WMG

Warner Music Group Corp.

Price

$29.05

return (12m)

p/e

32.47

p/bv

15.10

DIVIDEND YIELD

2.70%

WMG price

Warner Music Group

If you had invested

exposure

years ago

ago, you would now have *

ago, you would now have:

*This calculation reflects price variation only.

Return on Investment WMG

1 month

3 months

1 year

2 years

5 years

10 years

return

1 month

0.00%

3 months

0.00%

1 year

0.00%

2 years

0.00%

5 years

0.00%

10 years

0.00%

Fundamentals WMG

Valuation

P/E

32.47

Sector 10.60

Industry 72.21

P/BV

15.10

Sector 1.66

Industry 6.84

P/Revenue (PSR)

2.06

Sector 1.00

Industry 1.43

EV/EBITDA

46.88

Sector 23.33

Industry 74.31

EV/EBIT

63.24

Sector 25.89

Industry 75.08

P/EBITDA

11.70

Sector 5.33

Industry 15.18

P/EBIT

19.14

Sector 6.99

Industry 26.24

P/Total Assets

1.38

Sector 0.81

Industry 1.29

P/Net Current Assets

-2.29

Sector -6.03

Industry -2.69

P/Working Capital

-12.22

Sector -3.78

Industry 8.08

EPS

0.87

Sector 0.78

Industry 0.53

BVPS

1.86

Sector 10.32

Industry 6.36

Efficiency

Gross Margin

45.80%

Sector 39.03%

Industry 59.95%

EBITDA Margin

22.98%

Sector 8.03%

Industry 13.02%

EBIT Margin

17.03%

Sector 3.44%

Industry 7.71%

Operating Margin

15.47%

Sector 5.63%

Industry 8.51%

Net Profit Margins

6.34%

Sector 1.81%

Industry 3.15%

Asset Turnover

0.16

Sector 0.21

Industry 0.23

Profitability

ROE

46.50%

Sector 3.89%

Industry 11.14%

ROA

4.26%

Sector 0.96%

Industry 2.13%

ROIC

9.94%

Sector -9.37%

Industry 1.42%

Dividends

Dividend yield

2.70%

Sector 0.38%

Industry 0.37%

Payout

87.67%

Sector 9.79%

Industry 3.38%

Debt

Current Ratio

0.73

Sector 1.12

Industry 1.24

Net Debt / EBITDA

9.99

Sector 1.61

Industry 8.45

Net Debt / EBIT

13.48

Sector 1.59

Industry 20.99

Net Debt / Equity

4.09

Sector -0.11

Industry 0.68

Gross Debt / Equity

4.85

Sector 0.23

Industry 2.41

Equity/Assets

0.09

Sector 0.31

Industry 0.31

Liabilities/Assets

0.91

Sector 0.60

Industry 0.85

Growth

5Y Revenue CAGR

5.02%

Sector -

Industry -

5Y Earnings CAGR

2.84%

Sector -

Industry -

FAIR VALUE OF Warner Music Group ACCORDING TO BENJAMIN GRAHAM

Graham's Fair Value

The Fair Value formula was created by Benjamin Graham to identify stocks with appreciation potential or that are being traded for less than they are worth. Graham was one of the greatest investors in history and Warren Buffett’s mentor.

Current price

$29.05

Fair Value

$6.03

Upside Return potential.

-79.23%

See Graham's ranking

Because it considers equity value in its calculation, this formula may not work well for technology companies.

This is not a buy/sell recommendation; the fair value calculation takes into account only the formula created by Benjamin Graham, published in the book The Intelligent Investor.

Fundamentals WMG

DRAG THE FRAME TO SEE MORE DATA

Assets	Price (US$)	Return 12m	DY	P/E	P/BV	ROE	Net Profit Margins
WMG Warner Music Group Corp.	$29.05	2.66%	2.70%	32.47	15.10	46.50%	6.34%
HCSG Healthcare Services Group Inc.	$19.03	94.78%	0.00%	25.90	3.42	13.21%	3.66%
V Visa Inc.	$311.40	-5.90%	0.73%	29.10	18.14	62.35%	51.68%
MCO Moody's Corporation	$438.22	3.09%	0.77%	36.08	28.64	79.38%	31.69%
CECE CECO Environmental Corp.	$0.00	-	0.00%	41.22	2.12	5.15%	6.94%
QNST QuinStreet Inc.	$12.17	-19.99%	0.00%	14.77	3.11	21.05%	5.53%
BKNG Booking Holdings Inc.	$181.12	-0.52%	0.89%	23.11	-16.30	-70.54%	22.23%
PAE PAE Incorporated	$0.00	-	0.00%	14.74	8.39	56.94%	1.31%
PAEWW PAE Incorporated	$0.00	-	0.00%	3.34	1.37	40.94%	1.57%
TIF Tiffany & Co.	$0.00	-	0.00%	34.21	5.03	14.71%	10.91%
HQI HireQuest Inc.	$10.38	1.48%	1.94%	26.52	2.57	9.68%	21.96%
HSII Heidrick & Struggles International Inc.	$0.00	-100.00%	1.02%	33.45	2.43	7.28%	3.04%

Stock vs Indice Comparison Tool

If you had invested

years ago

ago, you would now have *

ago, you would now have:

*This calculation reflects price variation only.

WMG Historical Dividends

current DY: 2.70%

5-year average DY: 2.25%

DRAG THE FRAME TO SEE MORE DATA

type	Ex - Dividend Date	payment date	value
Dividends	02/18/2026	03/03/2026	0.19000000
Dividends	11/19/2025	12/02/2025	0.19000000
Dividends	08/20/2025	09/03/2025	0.19000000
Dividends	05/27/2025	06/03/2025	0.18000000
Dividends	02/24/2025	03/04/2025	0.18000000
Dividends	11/19/2024	12/03/2024	0.18000000
Dividends	08/27/2024	09/04/2024	0.18000000
Dividends	05/23/2024	06/03/2024	0.17000000
Dividends	02/22/2024	03/01/2024	0.17000000
Dividends	11/21/2023	12/01/2023	0.17000000
Dividends	08/24/2023	08/24/2023	0.17000000
Dividends	05/23/2023	06/01/2023	0.16000000
Dividends	02/21/2023	03/01/2023	0.16000000
Dividends	11/22/2022	12/01/2022	0.16000000
Dividends	08/24/2022	09/01/2022	0.16000000
Dividends	05/23/2022	06/01/2022	0.15000000
Dividends	02/18/2022	03/01/2022	0.15000000
Dividends	11/23/2021	12/01/2021	0.15000000
Dividends	08/25/2021	09/01/2021	0.15000000
Dividends	05/24/2021	06/01/2021	0.12000000
Dividends	02/22/2021	03/01/2021	0.12000000
Dividends	11/24/2020	12/01/2020	0.12000000
Dividends	08/25/2020	09/01/2020	0.12000000

ABOUT Warner Music Group

Warner Music Group Corp.

Average Investor10 user rating

4.0 (0 people)

States of America

23 years

Founded: 2003

2020

Time since IPO - 6 years

5.900

Employees

Warner Music Group Corp. (States of America) is listed on the Nasdaq and has a market capitalization of $14.68 billion, with shareholders equity totaling $972.00 million.

The company employs approximately 5.900 people and operates in the Services sector, within the Serviços Comerciais industry.

Over the past 12 months, Warner Music Group Corp. reported $7.13 billion in revenue, generating net income of $452.00 million.

Key financial metrics include a P/E ratio of 32.47, a price-to-book (P/B) ratio of 15.10, and a trailing twelve-month dividend yield of 2.70%.

The company trades under the ticker WMG.

Market cap

$14.68 billion

Net worth

$972.00 million

$972,000,000.00

Assets

$10.61 billion

$10,612,000,000.00

Total Shares Outstanding

522.00 million

522,000,000

Average Daily Trading Volume

$2.58 million

$2,580,920.64

Sector

Services

Industry

Serviços Comerciais

WMG

revenue by Business Segment Warner Music Group

WMG revenue and profits

Financial Results WMG

DRAG THE FRAME TO SEE MORE DATA

WMG cash flow

DRAG THE FRAME TO SEE MORE DATA

Discover more assets

AMZN - Amazon

$1,000.00 -0,00% (12M)

P/E

29.33

0.00%

ROE

20.55%

P/BV

6.03

WMT - Walmart

$125.05 29,70% (12M)

P/E

40.00

0.85%

ROE

22.52%

P/BV

9.01

COST - Costco Wholesale

$974.80 4,80% (12M)

P/E

47.10

0.57%

ROE

26.38%

P/BV

12.42

KR - Kroger

$67.19 --1,08% (12M)

P/E

34.66

2.38%

ROE

16.12%

P/BV

5.59

JD - JD.com

$31.25 --2,71% (12M)

P/E

17.85

3.85%

ROE

4.80%

P/BV

0.86

HD - Home Depot

$342.69 --7,44% (12M)

P/E

24.42

2.69%

ROE

100.99%

P/BV

24.66

WBA - Walgreens Boots Alliance

$- -0,00% (12M)

P/E

-1.76

4.17%

ROE

-80.35%

P/BV

1.42

BABA - Alibaba

$131.35 7,53% (12M)

P/E

18.36

0.91%

ROE

8.96%

P/BV

1.64